Equity method rollforward ASC 323.

Does it tie out, and if not, where is the difference?

Roll an equity method investment from opening to closing carrying amount: share of net income, basis difference amortization, intra-entity profit eliminated, share of OCI and dividends received.

  • Runs in your browser
  • Nothing stored or sent
  • Free, no sign-up
Equity method investment rollforward
Carrying amount at year end
$1,057,000
After the rollforward
Equity in earnings (losses)
$81,000
Income statement line
Change in carrying amount
$57,000
Year end less start
How this was worked out
LineAmount
Carrying amount at start$1,000,000
Additional investment$0
Share of net income (30% × $400,000)$120,000
Basis difference amortization-$30,000
Elimination of intra-entity profit (ownership % × change)-$9,000
Share of OCI (30% × $20,000)$6,000
Dividends received-$30,000
Carrying amount before the zero floor$1,057,000
Carrying amount at year end$1,057,000
Work shownrecomputed as you type
Equity in earnings = share of net income − basis difference amortization − intra-entity profit eliminated
= $120,000 − $30,000 − $9,000 = $81,000
Basis difference amortization = $300,000 ÷ 10 years × 12/12 = $30,000

Illustrative defaults. Equity method goodwill is not amortized, so leave it out of the basis difference. The investor eliminates its share of intra-entity profit until the asset is sold or consumed, so enter only the profit on assets still held. The tool applies one ownership percentage and does not compute other-than-temporary or credit loss on the investment, preferred stock or differing fiscal year ends.

The formulas

Equity in earnings = ownership % × investee net income − basis difference amortization − intra-entity profit eliminated. Closing carrying amount = opening + investment + equity in earnings + ownership % × OCI − dividends received. The framework is ASC 323-10.

When to use it

Use it to recompute a client's investment balance and equity income, test the roll-forward in the audit file, or see how basis difference and unrealized profit change income.

Limits

It applies one ownership percentage for the year. It does not handle step acquisitions, changes in ownership, preferred stock, investee equity transactions, different fiscal year ends or the impairment assessment for the investment. The basis difference input should be the amount assigned to depreciable or amortizable assets only.

Illustrative figures only. Check the result against your firm's methodology before relying on it.

Common questions

How is the carrying amount rolled forward?

Ending carrying amount = beginning + additional investment + share of investee net income (or − loss) − basis difference amortization − intra-entity profit eliminated + share of OCI − dividends received. Dividends reduce the investment because they are a return of what the investor already recognized.

What is a basis difference?

The difference between the investor's cost and its share of the investee's book equity. The part assigned to depreciable or amortizable assets is expensed over their remaining lives through equity in earnings. Equity method goodwill is not amortized.

How is intra-entity profit treated?

The investor eliminates its share of profit on assets still held that were sold between the investor and the investee, and recognizes it when the asset is sold or consumed. The tool eliminates ownership percentage times the change in unrealized profit during the year.

What happens when losses exceed the investment?

The carrying amount is reduced to zero. The investor does not recognize further losses unless it has guaranteed the investee's obligations, committed to provide financial support, or holds other investments in the investee that absorb them. Later income is recognized only after it exceeds the losses not recognized.

When does the equity method apply?

When the investor can exercise significant influence over the investee's operating and financial policies without controlling it. Ownership of 20% or more of the voting stock creates a presumption of significant influence, and ownership under 20% creates a presumption against it. Both can be overcome.

Runs in your browser. The figures you type are not sent to CORAA or stored. Check the result against your firm's methodology before relying on it.

Related audit calculators

For US CPA firms

Join the CORAA waitlist

CORAA AI drafts audit working papers from your client’s QuickBooks books and does the first pass: lead schedules, tie-out, memos, draft notes and letters. CORAA Network reviewers clear every finding. Your firm reviews and signs.

  • First audit free, so you can judge the quality on a real file
  • Flat fee by entity size; messy books included
  • We work only with CPA firms, never their clients
See how it works →

* required