| Name / role | Role | FTE | Work days | Leave | Training | Admin % | Cost/hr | Q1 % | Q2 % | Q3 % | Q4 % | Alloc total | Avail hrs | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 100% | 706 | |||||||||||||
| 100% | 1103 | |||||||||||||
| 100% | 2585 | |||||||||||||
| 100% | 2788 | |||||||||||||
| 100% | 461 |
| Review | Quarter | Priority | Hours | Specialist hrs | Source / rationale | |
|---|---|---|---|---|---|---|
Capacity 1957 hrs; demand 450 hrs; buffer 68 hrs.
Capacity 1911 hrs; demand 390 hrs; buffer 59 hrs.
Capacity 1888 hrs; demand 220 hrs; buffer 33 hrs.
Capacity 1888 hrs; demand 210 hrs; buffer 32 hrs.
Capacity appears under-used. Recheck assumptions or add advisory, monitoring, follow-up or branch coverage where risk justifies it.
Build the plan first with the annual plan generator, then turn selected reviews into SOWs, RCMs and committee dashboards.
A risk-based internal audit plan is only credible if the team has enough capacity to execute it. Capacity planning converts FTE, leave, training, administration time and quarter availability into usable audit hours, then compares that supply against approved review hours.
The key point is not only the annual total. A plan may look balanced for the year while Q1 or Q2 is overloaded because statutory compliance, ITGC, P2P and inventory reviews all start together. Quarter loading makes that execution risk visible before the plan is approved.
This planner also separates specialist demand. ERP access, cybersecurity, treasury, tax and data analytics reviews often need skills that are not interchangeable with general internal audit hours. Specialist hours are treated as a subset of planned review hours and are capped accordingly. A visible specialist gap is usually a co-sourcing decision, not just a scheduling problem.
An internal audit team has enough annual hours on paper, but the audit universe puts ITGC, tax compliance and P2P into Q1 because of an ERP rollout and prior findings.